SAT Q3FY2012/2013

Results released on 30/1/2013

Revenue                                    = $470.6m
Operating Profit                        = $46.8m
PATMI                                     = $47m
Underlying Profit From Ops     = $57.2M
Underlying Net Margin             = 10%
Debt-to-Equity                          = 0.11
EPS                                           = 4.2 cents
NAV                                         = $1.21
Cash & Cash Equiv                   = $271.7m
FCF (1HFY2012/2013)            = $75m

Key costs are Staff Costs ($197m) and Raw Materials (104.7m)

StarHillG 4QFY2012

Gross Revenue                            = $47.4m
NPI                                            = $37.5m
DPU Available For Distribution   = $24.9m
DPU                                           = 1.13 cents
Total Debt                                   = $854m
Gearing                                       = 30.3%
Interest Cover                             = 4.9
Avg Interest Rate                        = 3.16%
Unencumbered Asset Ratio        = 41%
NAV (Ajusted)                          = 0.96cents
Total Assets                               =$2,820,188,000
Total Liabilities                         =$938,125,000
Net Assets                                 = $1,882,063,000
Free Float                                  = 61% (exclude YTL &AIA)

First Reit Q4FY2012

Results for Q4FY2012 released on 23/1/2013

NAV (as at 31th 2012)  = 82.72 cents
DPU (Q4FY2011)         = 1.72 cents
Annualized DPU            = 6.58 cents
Total Assets                   = $828,827,000
Total Liability                = $278,753,000
Total Borrowing            = $212,842,000
Net Property Income      = $15,291,,000
Distributable Income       = $11,060,000

Ascendas India Trust 3QFY2012/2013

Results for 3Q FY2012/2013 released on 22th Jan 2013

DPU                                                      =  1.21 cents
Total Property Income                            =  $31.7m
NPI                                                        = $18.6m
Income Available For Dist                       = 1.34 cents
NAV                                                       = 0.61 cents
Interest Cover                                          = 4.2
Gearing                                                    = 21%
Percentage Fixed Rate Debt                     = 100%
Average Cost Of Debt                              = 6.0%
Debt Headroom (40% Gearing)                = $239m

Currently at S$1 to INR 44.1.

Suntec Reit Q4FY2012

Results of Q4FY2012 released on 22/01/20123
DPU (Q4FY2011)                       =    2.326cts (9.49cents  for FY2012)
Net Property Income                    =    $30,552,000
Income Available For Distribution =    $52,394,000

Total Assets  =   $7,755,650,000
Total Debts   =   $2,204,316,000
Net Assets     =  $4,784,089,000
EPS               = 11.626 cents (including gain on divestment of ChIJMES)
NAV              = $2.069
Ajusted NAV = $2.044

Debt-to-Asset Ratio = 36.7%
Interest Cover          = 4.1

Corporate Rating = "Baa2"
Average All-in Financing Cost  = 2.83%

K-Green FY2012

Revenue                                         $76,248K
Net Profits                                     $14,777K
Net Assets                                     $662,702K
Cash & Cash Equiv                        $42,795K
EPS                                               2.35 cents (FY2012 : 2.54 cents)
Adjusted NAV                               $1.01(as at 31th Dec 2012)
DPS                                               4.69 cents (2HFY2012)

SPH 1QFY3013

Operating Revenue                           $326,377K
Newspaper & Mag Revenue            $263,518K
Property Revenue                             $48,192K
Others Revenue                                $10,382K
Net Profit After Tax                         $91,214K
Total Assets                                     $4,177,633,000
Total Liabilities                                 $2,014,992,000
Net Assets                                       $2,162,641,000
CAsh Equiv at End Of Period           $640,227,000
EPS                                                  6 cents
NAV                                                 $1.29

Note: Adv revenue down $4.1m YoY, Circulation revenue down $1.3 YoY.Rental Revenue up $1.3 YoY.Other revenue fell $5.4m YoY due to shows held on different dates as compare to previous.