FirstReit 1QFY2013

Results for Q1FY2013 released on 23/4/2013

NAV (as at 31th 2012)  = 83.60 cents
DPU (Q4FY2011)         = 1.74 cents
Annualized DPU            = 7.06 cents
Total Assets                   = $833,615,000
Total Liability                = $278,753,000
Total Borrowing            = $276,684,000
Net Property Income      = $17,115,000
Distributable Income       = $11,605,000
Cash & Cash Equiv        = $26,681,000

APPLE - A Glimpse

Keppel Corp 1QFY2013

Revenue                                        = $2,758,735,000
Profit After Tax (shareholders)    = $356,984,000
EPS                                               = 18.4 cents
Annualized Return On Equity        = 13.9%
Economic Value Added                = $191m
Cash Outflow                                = $732m
Net Gearing                                   = 0.26x
NTA                                              = $5.27

PAT (Marine)                                = $207,784m
PAT (Infra)                                    = $54,521m
PAT (Property)                              = $79,753m
PAT (Oehers)                                 = $14,926m

K-Green Q1FY2013

Revenue                                         $17,000K
Net Profits                                     $3,202K
Net Assets                                     $636,367K
Cash & Cash Equiv                       $21,870K
EPS                                               0.51 cents (FY2012 : 0.56 cents)
Adjusted NAV                               $1.01

SPH 2QFY2013

Operating Revenue                           $285,451K
Newspaper & Mag Revenue            $224,433K
Property Revenue                             $50,170K
Others Revenue                                $7,580K
Net Profit After Tax                         $71,575K
Total Assets                                     $3,938,226,000
Total Liabilities                               $1,685,147,000
Net Assets                                        $2,253,079,000
CAsh Equiv at End Of Period           $403,437,000
EPS                                                  4cents
NAV                                                 $1.35

PS:Advertising revenue fall by $13.9m (7.6%) to $168.5m. Circulation revenue contracted by $2.4m (4.9%) to $47.3m.

Sembcorp Q4FY2012

Revenue                       = $2,815M
Net Profit                     = $205M
EPS                             =  11.5 cents

Profit From Operations
Utilities                         = $153.5M
Marine                         = $158.6M
Urban Dev                   = $20.9M
Other Businesses          = $1.8M
Corporate                    = ($0.9M)
Total                            = $333.9M

NAV                            = 2.52
Interest Cover               = 10
ROE                             = 17.5%
Gearing Ratio                = 0.07
Free Cash Flow            = $689M (FY2012)

LMIR Q4FY2012

Results released on 7/2/2013.

Gross Revenue                                    = $32,959K
NPI                                                    =$30,798K
Distributable Amount                           =$16,159K
EPS                                                   = 4.09 cents
DPU                                                   = 0.74 cents
Total Assets                                        =$1,930,640K
Total Liabilities                                    =$699,745K
NAV                                                   = 58.16cents
Gearing                                                = 24.5%