SingTel 3QFY14

Revenue                      = $4263m
EBITDA                     = $1,264m
Net Profit                    = $872m
Underlying Net Profit = $910m
FCF                             = $712m
Associates PBT           = $506m
Net Debt                      = $7.1b
Gearing                        = 24.1%
Net Debt/(EBITDA+Associates Pre-Tax Profits) = 1.0x
(EBITDA+Associates Pre-Tax Profits)/Net Interest Expense = 28x