First Reit 2Q2014

NAV                              = 97.03 cents
DPU                               = 2 cents
Annualized DPU            = 8.05 cents
Total Assets                   = $1,142,819,000
Total Liability                = $442,730,000
Total Borrowing            = $375,800,000
Gearing                          = 32.9%
Gross Revenue               = $23m
Net Property Income      = $22.7m
Distributable Income       = $14.4m
Cash & Cash Equiv        = $28,070,000