KREIT 3QFY2014

Property Income                               = $47,628K
Net Property Income                        = $38,524K
Share Of Results Of Associates        = $14,401K
Rental Support                                  = $12,655K
Income Available For Distribution   = $52,027K
DPS                                                    = 1.85 cents
All-In Interest Rate                            = 2.2%
Weighed Avg Term Of Expiry          = 3.5 years
Interest Cover                                     = 5.1
Percentage Fixed Of Debt                  = 72%
Total Borrowing                                 = $2,888m
NAV                                                   = $1.39
Aggregate Leverage                            = 42.1%