Soilbuild Trust 3QFY2016

Gross Revenue                                                = $19,731K

NPI                                                                  = $17,264K
Distributable Income                                       = $14,551K
DPU                                                                 = 1.399 cents
NAV                                                                 = 77 cents
Leverage                                                          = 36%
Average All-In Interest Ratio                           = 3.42%
Interest Cover                                                  = 4.6X
Weighted Avg Debt Maturity                           = 3.1 years
WALE                                                              = 4.6
Secured Leverage                                             = 14%
Occupancy                                                        = 94.8%