CRCT 1QFY2017

Gross Revenue                                            RMB 290,865,000
NPI                                                              RMB 194,896,000
NPI                                                              $ 40,303,000
Distributable Income                                   $ 24,355,000
DPU                                                             2.74 cents (2.71 cents for 1QFY16)
NAV (adjusted for dist)                               $ 1.55
Gearing                                                        36.4%
Interest Cover                                              6.1X
Avg Cost Of Debt                                        2.49%
Unencumbered Assets                                 98.5%
Net Debt/EBITDA                                       6.6X