SingTel 3QFY14

Revenue                      = $4263m
EBITDA                     = $1,264m
Net Profit                    = $872m
Underlying Net Profit = $910m
FCF                             = $712m
Associates PBT           = $506m
Net Debt                      = $7.1b
Gearing                        = 24.1%
Net Debt/(EBITDA+Associates Pre-Tax Profits) = 1.0x
(EBITDA+Associates Pre-Tax Profits)/Net Interest Expense = 28x

SingTel Q2FY2013

Revenue                                           = $4,572m
Underlying Profit                             = $886m
Singapore (EBITDA)                      = $541m
Optus(EBITDA)                              = $560m
Regional Mobile                              = $549m
Net Debt                                           = $8.2b
Net Gearing                                      = 26%
Net Debt/EBITDA+Assoc Profits    = 1.1x
EBITDA+Assoc Profits/Int Exp       = 23.2x
EPS                                                   = 5.45 cents
FCF                                                   = $1,102m

Note : Optus revenue declined by 4% to $2,239m