Sembcorp Q3FY2013

Revenue                       = $2,274M
Net Profit                     = $181M
EPS                             =  10.1 cents

Profit From Operations
Utilities                         = $155.2M
Marine                         = $138.6M
Urban Dev                   = $7.7M
Other Businesses          = $11.5M
Corporate                    = ($3.0M)
Total                            = $310.0M

NAV                            = 2.40
Interest Cover               = 11
ROE                             = 17.0%
Gearing Ratio                = 0.09
Free Cash Flow            = $244M (9MFY2012)