AscendasIndia Trust 3QFY13/14

Total Property Income                          =  $28.976,000
NPI                                                        = $18,409,,000
Income Available For Dist                   = 1.22 cents
DPU                                                      =  1.10 cents
NAV                                                      = 58 cents
Interest Cover                                         = 4.9
Gearing                                                   = 22% (taken acct of adjusted computation Gross Borrowing  +/- derivative financial instruments assets or liabilities)
Percentage Fixed Rate Debt                   = 100%
Average Cost Of Debt                            = 6.0%
Debt Headroom (40% Gearing)              = $266m

Currently at S$1 to INR 47.6