Soilbuild Trust 1QFY2017

Gross Revenue                                                = $21,985K

NPI                                                                  = $19,213K
Distributable Income                                       = $15,573K
DPU                                                                 = 1.489 cents
NAV                                                                 = 72 cents
Leverage                                                          = 37.5%
Average All-In Interest Ratio                           = 3.37%
Interest Cover                                                  = 5X
Weighted Avg Debt Maturity                           = 2.6 years
WALE                                                              = 4.6
Secured Leverage                                             = 14.5%
Occupancy                                                        = 91.8%