Wilmar 4QFY13

Revenue                    = $11,622m
EBITDA                   = $694m
Net Profits                = $369m
EPS                           = US5.8 cents

PBT by Segments
Palm & Laurics           =$220.6m
Oilseeds & Grains       =$115.6m
Consumer Products     =$74.7m
Plantation & Palm Oil = $87m
Sugar                           = $19.3m
Associates                   = $17.6m

Adjusted Net Debt/Equity = 0.36
Net Debt/EBITDA             = 5.1
NAV                                   = US234.5 cents
NTA                                   = US165.4 cents